USERNAME:Business Simulator and Valuation Game by Olga Gould Part 1/23
PERSONALITY TEST RESULT:Initials of your result (16 options)Copyright © 2009 GLF VENTURE INC. All Rights Reserved.
TYPE OF ENTREPRENEUR TEST:Heart, Smarts, Guts, Luck or N/A
Income Statement ($000 dollars)
For the Year Ended 2,019 2,020 2,021 2,022 2,023 2,024 2,025 2,026 2,027 2,028
Revenue
Sales 16,200 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000
Total Revenue 16,200 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000
Expenses
Direct Cost 10,109 11,546 11,870 12,202 12,544 12,895 13,256 13,627 14,009 14,401
Depreciation
Advertising 30
Salaries 173 186 191 197 202 208 213 219 226 232
Research and Development - - - - - - - - - -
Total Expenses 10,312 11,732 12,061 12,399 12,746 13,103 13,470 13,847 14,234 14,633
Tax 2,061 1,472 1,563 1,413 1,344 1,244 1,150 1,051 950
Net Income (Loss) 5,888 4,207 4,467 4,038 3,841 3,553 3,287 3,003 2,715 2,417
)

Comments are closed.